WEBULL

NEXTAGE (TSE:3186) Earnings Jump 60% Year On Year Reinforces Bullish Growth Narratives

Simply Wall St · 5d ago

Fresh off its FY 2025 results, NEXTAGE (TSE:3186) reported fourth quarter revenue of ¥175.4b and basic EPS of ¥62.61, giving investors a clear read on both top line scale and per share earnings power. The company has seen quarterly revenue range from ¥144.9b in Q1 FY 2025 to ¥175.4b in Q4, while basic EPS moved from ¥13.98 to ¥62.61 over the same period. Trailing twelve month EPS at ¥161.65 on revenue of ¥652.1b provides a fuller view of earnings capacity. With net profit margin at 2%, up from 1.4% a year earlier, the latest numbers indicate that profitability is becoming a more central part of the story.

See our full analysis for NEXTAGE.

With the headline figures on the table, the next step is to see how these results line up with the most widely held views on NEXTAGE, highlighting where the numbers support the narrative and where they start to push back against it.

Curious how numbers become stories that shape markets? Explore Community Narratives

TSE:3186 Earnings & Revenue History as at Jan 2026
TSE:3186 Earnings & Revenue History as at Jan 2026

TTM EPS And Profit Scale Up

  • Over the last twelve months, NEXTAGE earned basic EPS of ¥161.65 on ¥652.1b of revenue, compared with quarterly EPS figures between ¥13.98 and ¥62.61 on quarterly revenue between ¥144.9b and ¥175.4b in FY 2025.
  • What stands out for a bullish view is that trailing net income of ¥12,811m and a 60% year on year earnings rise sit alongside this ¥652.1b revenue base,
    • supporting the optimistic angle that earnings growth of 60% over the past year adds strength to a business that had averaged only about 2.1% growth per year over five years, and
    • showing how the current profitability runs through the full year rather than being limited to a single strong quarter.
To see how this earnings ramp fits into the broader story of growth expectations and profitability, have a read of the full narrative behind the numbers. 📊 Read the full NEXTAGE Consensus Narrative.

2% Margin Versus Premium P/E

  • Trailing net profit margin is 2%, while the share price of ¥3,195 equates to a P/E of 19.5x, compared with 14.3x for the Japan Specialty Retail industry and 11.8x for peers.
  • Critics highlight that paying 19.5x earnings for a 2% margin business is demanding, and the data lines up with that cautious angle,
    • because the stock also trades slightly above a DCF fair value of about ¥3,164.79, which limits any immediate valuation gap, and
    • because the premium to both industry and peer P/E multiples leaves less room for disappointment if future profitability differs from current expectations.

Growth Forecasts Versus Debt Coverage Risk

  • Earnings are forecast to grow about 13.2% per year and revenue about 5.7% per year, while a key flagged risk is that debt is not well covered by operating cash flow.
  • Bears argue that weak debt coverage can become a problem even when growth forecasts look healthy, and the figures reinforce why this risk matters,
    • since the balance sheet concern sits alongside a premium valuation and a current net profit margin of 2%, leaving limited cushion if cash generation falls short of earnings, and
    • because any pressure on operating cash flow would directly affect how comfortably the company can service existing debt without eating into growth plans.

Next Steps

Don't just look at this quarter; the real story is in the long-term trend. We've done an in-depth analysis on NEXTAGE's growth and its valuation to see if today's price is a bargain. Add the company to your watchlist or portfolio now so you don't miss the next big move.

See What Else Is Out There

NEXTAGE combines a 2% net margin with a premium 19.5x P/E and flagged weak debt coverage, leaving little room if cash generation softens.

If you want businesses where financial strength is more of a given, use our solid balance sheet and fundamentals stocks screener (1937 results) today to focus on companies with healthier balance sheets and more comfortable debt coverage.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.