Find out why Edison International's -28.3% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a company is worth today by projecting its future cash flows and discounting them back into present dollar terms. For Edison International, the model uses a two stage Free Cash Flow to Equity framework. It starts from last twelve month free cash flow of about $0.63 Billion in $ and then transitions into a period of steady growth.
Analysts only provide detailed forecasts for the next few years, including an estimate that free cash flow could reach roughly $0.28 Billion by 2027 in $. Beyond that, Simply Wall St extrapolates the trend out to 2035, where free cash flow is projected to be around $3.27 Billion. When all of these annual cash flows are discounted back, the model produces an intrinsic value of about $100.70 per share.
Against a current share price around $57.55, the DCF suggests the stock trades at roughly a 42.8% discount to its estimated fair value, indicating meaningful upside if these projections prove directionally correct.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Edison International is undervalued by 42.8%. Track this in your watchlist or portfolio, or discover 912 more undervalued stocks based on cash flows.
For a profitable utility like Edison International, the price to earnings, or PE, ratio is a useful yardstick because it links what investors are paying directly to the company’s current earnings power. In general, faster growth and lower perceived risk justify a higher PE, while slower growth or elevated risks, such as regulatory or wildfire exposure, argue for a lower multiple.
Edison International currently trades at about 7.5x earnings, which is well below both the Electric Utilities industry average of around 20.0x and the broader peer group average of roughly 20.4x. Simply Wall St’s proprietary Fair Ratio model, which estimates what the PE should be after accounting for Edison’s earnings growth outlook, margins, risk profile, industry, and market cap, arrives at a Fair Ratio of about 21.9x.
Because the Fair Ratio embeds company specific factors rather than relying only on broad peer or industry comparisons, it provides a more tailored view of what investors might reasonably pay for Edison’s earnings. Comparing that to the current 7.5x PE suggests the market is applying a steep discount to what the fundamentals would imply.
Result: UNDERVALUED
PE ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1442 companies where insiders are betting big on explosive growth.
Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives, a simple way to connect your view of Edison International’s story with a structured forecast of its future revenue, earnings and margins, and then translate that into a fair value estimate you can compare directly to today’s share price. On Simply Wall St’s Community page, millions of investors use Narratives to spell out their assumptions, see the implied fair value, and quickly decide whether the current price suggests they should consider buying, holding, or selling. Because Narratives update dynamically as new information arrives, such as wildfire legislation, rate case decisions or fresh earnings guidance, your fair value view stays aligned with the latest developments without you having to rebuild a model from scratch. For example, one Edison International Narrative might assume the optimistic $86 price target, stronger long term earnings growth and supportive regulation, while another leans toward the cautious $52.5 view with tighter margins and higher wildfire risk, and the platform helps you see exactly how those differing stories lead to different fair values and decisions.
Do you think there's more to the story for Edison International? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com